Figures in USD $M · blue = valuation inputs · triangulated across income, market & transaction approaches · illustrative subject
Simplified to show method & structure — a generic ~$9M-revenue company; example numbers, not client data and not a valuation opinion. A real valuation runs far deeper — a full DCF build, sensitivity tables, a comps universe, and dozens of documented assumptions.